Sales by product* (%)
Sales by destination* (%)
Sales by source* (%)
Net operating assets** (ex corporate) (%)
* For the period ended December 2025.
** As at December 2025.
| Quarter ended | |||
| Dec 2025 |
Dec 2024 |
Sept 2025 |
|
| Key figures (US$ million) | |||
| Revenue | 1,287 | 1,363 | 1,389 |
| Operating profit (loss) excluding special items(1) | (1) | 132 | 30 |
| Special items – loss (gain)(2) | 17 | 11 | 140 |
| Adjusted EBITDA(3) | 90 | 203 | 111 |
| EBITDA excluding special items(1) | 81 | 202 | 116 |
| Profit (Loss) for the period | (37) | 70 | (194) |
| Basic earnings (loss) per share (US cents) | (6) | 12 | (32) |
| Adjusted EPS (loss) (US cents)(3) | (3) | 14 | (3) |
| Net debt(3) | 1,951 | 1,406 | 1,920 |
| Key ratios (%) | |||
| Operating profit (loss) excluding special items to revenue | (0.1) | 9.7 | 2.2 |
| Operating profit (loss) excluding special items to capital employed (ROCE)(3) | (0.1) | 13.4 | 2.8 |
| Adjusted EBITDA to revenue(3) | 7.0 | 14.9 | 8.0 |
| EBITDA excluding special items to revenue | 6.3 | 14.8 | 8.4 |
| Net debt to EBITDA excluding special items | 5.5 | 1.9 | 4.0 |
| Covenant leverage ratio(3) | 4.9 | 1.8 | 3.6 |
| Interest cover(3) | 4.2 | 10.8 | 6.1 |
| Net asset value per share (US cents)(3) | 385 | 407 | 382 |
(1) Refer to note 2 to the group results for the reconciliation of Adjusted EBITDA, EBITDA excluding special items and operating profit excluding special items to operating profit by segment and profit for the period.
(2) Refer to note 2 to the group results for details on special items.
(3) Refer to supplemental information for the definition of the term.