Quarter ended			Nine months ended
US$ million	Note	Jun 2026	Jun 2025		Jun 2026	Jun 2025
Revenue		1,334	1,321		3,955	4,031
Cost of sales		1,419	1,248		3,993	3,609
Gross profit		(85)	73		(38)	422
Selling, general and administrative expenses		91	82		279	284
Other operating (income) expenses	8	27	(3)		326	21
Share of (profit) loss from equity-accounted investees		–	1		–	1
Operating profit (loss)	3	(203)	(7)		(643)	116
Net finance costs		29	26		81	65
Finance costs		36	30		100	82
Finance income		(5)	(3)		(12)	(12)
Net foreign exchange gain		(2)	(1)		(7)	(5)
Profit (Loss) before taxation		(232)	(33)		(724)	51
Taxation		(51)	–		(93)	34
Profit (Loss) for the period		(181)	(33)		(631)	17
Basic earnings (loss) per share (US cents)	4	(30)	(5)		(104)	3
Weighted average number of shares in issue (millions)		607.0	604.6		606.6	603.7
Diluted earnings (loss) per share (US cents)	4	(30)	(5)		(104)	3
Weighted average number of shares on fully diluted basis (millions)		607.8	606.6		607.8	606.4

	Quarter ended			Nine months ended
US$ million	Jun 2026	Jun 2025		Jun 2026	Jun 2025
Profit (Loss) for the period	(181)	(33)		(631)	17
Other comprehensive income, net of tax
Items that will not be reclassified subsequently to profit or loss	–	–		–	(2)
Actuarial gains (losses) on post-employment benefit funds	–	–		–	(2)
Tax effect	–	–		–	–
Items that may be reclassified subsequently to profit or loss	74	24		99	(60)
Exchange differences on translation of foreign operations	67	7		98	(65)
Movements in hedging reserves	9	18		2	3
Tax effect	(2)	(1)		(1)	2
Total comprehensive income for the period	(107)	(9)		(532)	(45)

			Reviewed
US$ million	Note	Jun 2026	Sept 2025
ASSETS
Non-current assets		3,763	4,333
Property, plant and equipment	8	3,142	3,414
Right-of-use assets		104	103
Plantations	8	326	560
Deferred tax assets		23	24
Goodwill and intangible assets	8	29	87
Equity-accounted investees	8	4	12
Other non-current assets		135	133
Current assets		1,729	1,739
Inventories		833	823
Trade and other receivables		671	682
Derivative financial assets	5	18	6
Taxation receivable		3	9
Cash and cash equivalents		204	219
Total assets		5,492	6,072
EQUITY AND LIABILITIES
Shareholders' equity
Ordinary shareholders' interest		1,782	2,308
Non-current liabilities		2,347	2,310
Interest-bearing borrowings	8	1,670	1,546
Lease liabilities		94	96
Deferred tax liabilities		352	437
Defined benefit and other liabilities		222	231
Derivative financial liabilities	5	9	–
Current liabilities		1,363	1,454
Interest-bearing borrowings	8	406	469
Lease liabilities		31	26
Overdrafts		–	2
Trade and other payables		889	898
Provisions		14	40
Derivative financial liabilities	5	2	4
Taxation payable		21	15
Total equity and liabilities		5,492	6,072
Number of shares in issue at balance sheet date (millions)		607.0	604.6

	Quarter ended			Nine months ended
US$ million	Jun 2026	Jun 2025		Jun 2026	Jun 2025
Profit (Loss) for the period	(181)	(33)		(631)	17
Adjustment for:
Depreciation, fellings and amortisation	95	94		300	268
Taxation	(51)	–		(93)	34
Net finance costs	29	26		81	65
Defined post-employment benefits paid	(4)	(5)		(21)	(15)
Plantation fair value adjustment	136	(16)		205	(40)
Asset impairments	15	1		234	2
Goodwill impairment	–	–		48	–
Write down of held-for-sale assets	–	–		–	4
(Profit) Loss on disposal of held-for-sale assets	7	–		7	–
Equity-accounted investees impairments	–	–		9	–
Net restructuring charge	–	1		3	–
(Profit) Loss on disposal and written-off assets	1	1		4	–
Other non-cash and other items	(12)	(14)		(8)	4
Cash generated from operations	35	55		138	339
(Increase) Decrease in working capital	19	(22)		22	(148)
Closure and restructuring costs paid	(11)	–		(29)	(4)
Finance costs paid	(19)	(35)		(68)	(71)
Finance income received	2	3		7	12
Taxation (paid) refund	–	(4)		–	(74)
Dividend paid	–	–		–	(85)
Cash (utilised by) generated from operating activities	26	(3)		70	(31)
Cash utilised in investing activities	(56)	(133)		(156)	(374)
Capital expenditure	(62)	(129)		(162)	(412)
Insurance proceeds received	3	–		3	–
Proceeds on disposal of assets	–	–		–	4
Proceeds on held-for-sale assets	3	1		3	44
Movements to non-current and intangible asset	–	(5)		–	(10)
Net cash (utilised) generated	(30)	(136)		(86)	(405)
Cash effects of financing activities	38	166		67	287
Proceeds from interest-bearing borrowings	50	201		409	657
Repayment of interest-bearing borrowings	(3)	(30)		(319)	(352)
Capital lease repayments	(9)	(5)		(23)	(18)
Net movement in cash and cash equivalents	8	30		(19)	(118)
Cash and cash equivalents at beginning of period	192	156		219	317
Translation effects	4	17		4	4
Cash and cash equivalents at end of period	204	203		204	203

	Nine months ended
US$ million	Jun 2026	Jun 2025
Balance – beginning of period	2,308	2,578
Profit (Loss) for the period	(631)	17
Other comprehensive income for the period	99	(62)
Dividend – Nil US cents (2025: 14 US cents)	–	(85)
Share-based payment reserve	6	5
Balance – end of period	1,782	2,453
Comprising
Ordinary share capital and premium	850	783
Non-distributable reserves	147	131
Foreign currency translation reserves	(197)	(251)
Hedging reserves	(38)	(37)
Retained earnings	1,020	1,827
Total equity	1,782	2,453

(this information has not been audited or reviewed)

General definitions

Adjusted EBITDA – EBITDA excluding special items and the plantation fair value price adjustment

Adjusted EPS – earnings per share excluding special items, the plantation fair value price adjustment, special finance costs and special tax items

Average – averages are calculated as the sum of the opening and closing balances for the relevant period divided by two

Capital employed – shareholders’ equity plus net debt

Covenant leverage ratio – net debt divided by last 12 months’ EBITDA excluding special items as defined by our bank covenants

EBITDA excluding special items – earnings before interest (net finance costs), taxation, depreciation, amortisation and special items

Fellings – the amount charged against the income statement representing the standing value of the plantations harvested

Headline earnings – as defined in circular 1/2023, as issued by the South African Institute of Chartered Accountants, separates from earnings all separately identifiable remeasurements. It is not necessarily a measure of sustainable earnings. It is a Listings Requirement of the JSE Limited to disclose headline earnings per share

Interest cover – last 12 months’ EBITDA excluding special items to net interest adjusted for refinancing costs

NBSK – Northern Bleached Softwood Kraft pulp. One of the main varieties of market pulp, produced from coniferous trees (ie spruce, pine) in Scandinavia, Canada and northern USA. The price of NBSK is a benchmark widely used in the pulp and paper industry for comparative purposes

Net assets – total assets less total liabilities

Net asset value per share – net assets divided by the number of shares in issue at balance sheet date

Net debt – current and non-current interest-bearing borrowings and lease liabilities, bank overdrafts less cash and cash equivalents

Net debt to Adjusted EBITDA – net debt divided by the last 12 months’ Adjusted EBITDA

Net operating assets – total assets (excluding deferred tax assets and cash) less current liabilities (excluding interest-bearing borrowings, lease liabilities and overdraft)

Operating profit – profit from business operations before deduction of net finance costs and taxes

Non-GAAP measures – the group believes that it is useful to report certain non-GAAP measures for the following reasons:

• these measures are used by the group for internal performance analysis;
• the presentation by the group’s reported business segments of these measures facilitates comparability with other companies in our industry, although the group’s measures may not be comparable with similarly titled profit measurements reported by other companies; and
• it is useful in connection with discussion with the investment analyst community and debt rating agencies

These non-GAAP measures should not be considered in isolation or construed as a substitute for GAAP measures in accordance with IFRS.

ROCE – annualised return on average capital employed. Operating profit excluding special items divided by average capital employed

RONOA – return on average net operating assets. Operating profit excluding special items divided by average net operating assets

Special items – special items cover those items which management believe are material by nature or amount to the operating results and require separate disclosure. Such items would generally include profit or loss on disposal of property, investments and businesses, asset impairments, restructuring charges, non-recurring integration costs related to acquisitions, financial impacts of natural disasters and settlement gains or losses on defined benefit obligations

The above financial measures are presented to assist our shareholders and the investment community in interpreting our financial results. These financial measures are regularly used and compared between companies in our industry

Summary Rand convenience translation

	Quarter ended			Nine months ended
	Jun 2026	Jun 2025		Jun 2026	Jun 2025
Key figures (ZAR million)
Revenue	22,005	24,170		65,892	73,457
Operating profit excluding special items(1)	(2,920)	(91)		(5,181)	2,661
Special items – (gains) losses(1)	429	37		5,531	547
EBITDA excluding special items(1)	(1,633)	1,299		(1,116)	6,615
Profit for the period	(2,986)	(604)		(10,513)	310
Basic earnings per share (SA cents)	(492)	(100)		(1,733)	51
Net debt(1)	32,796	34,720		32,796	34,720
Key ratios (%)
Operating profit excluding special items to revenue	(13.3)	(0.4)		(7.9)	3.6
Operating profit excluding special items to capital employed (ROCE)(1)	(18.2)	(0.5)		(10.2)	4.8
EBITDA excluding special items to revenue	(7.4)	5.4		(1.7)	9.0

(1)	Refer to supplemental information for the definition of the term.

The above financial results have been translated into Rands from US Dollars as follows:

• assets and liabilities at rates of exchange ruling at period-end; and
• income, expenditure and cash flow items at average exchange rates.

Exchange rates

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025
Exchange rates:
Period-end rate: US$1 = ZAR	16.4228	17.1845	16.5894	17.2722	17.8328
Average rate for the quarter: US$1 = ZAR	16.4956	16.3557	17.1234	17.6392	18.2970
Average rate for the year to date: US$1 = ZAR	16.6605	16.7427	17.1234	18.0678	18.2231
Period-end rate: EUR1 = US$	1.1422	1.1466	1.1748	1.1727	1.1720
Average rate for the quarter: EUR1 = US$	1.1625	1.1705	1.1641	1.1689	1.1336
Average rate for the year to date: EUR1 = US$	1.1657	1.1673	1.1641	1.1057	1.0844

Sappi share price – June 2024 to June 2026